Берёзкин Ю.М. - Финансовый менеджмент в вопросах и задачах, страница 32

Пери-од

1%

2%

3%

4%

5%

6%

7%

8%

9%

10%

1

1.0100

1.0200

1.0300

1.0400

1.0500

1.0600

1.0700

1.0800

1.0900

1.1000

2

1.0201

1.0404

1.0609

1.0816

1.1025

1.1236

1.1449

1.1664

1.1881

1.2100

3

1.0303

1.0612

1.0927

1.1249

1.1576

1.1910

1.2250

1.2597

1.2950

1.3310

4

1.0406

1.0824

1.1255

1.1699

1.2155

1.2625

1.3108

1.3605

1.4116

1.4641

5

1.0510

1.1041

1.1593

1.2167

1.2763

1.3382

1.4026

1.4693

1.5386

1.6105

6

1.0615

1.1262

1.1941

1.2653

1.3401

1.4185

1.5007

1.5869

1.6771

1.7716

7

1.0721

1.1487

1.2299

1.3159

1.4071

1.5036

1.6058

1.7138

1.8280

1.9487

8

1.0829

1.1717

1.2668

1.3686

1.4775

1.5938

1.7182

1.8509

1.9926

2.1436

9

1.0937

1.1951

1.3048

1.4233

1.5513

1.6895

1.8385

1.9990

2.1719

2.3579

10

1.1046

1.2190

1.3439

1.4802

1.6289

1.7908

1.9672

2.1589

2.3674

2.5937

11

1.1157

1.2434

1.3842

1.5395

1.7103

1.8983

2.1049

2.3316

2.5804

2.8531

12

1.1268

1.2682

1.4258

1.6010

1.7959

2.0122

2.2522

2.5182

2.8127

3.1384

13

1.1381

1.2936

1.4685

1.6651

1.8856

2.1329

2.4098

2.7196

3.0658

3.4523

14

1.1495

1.3195

1.5126

1.7317

1.9799

2.2609

2.5785

2.9372

3.3417

3.7975

15

1.1610

1.3459

1.5580

1.8009

2.0789

2.3966

2.7590

3.1722

3.6425

4.1772

16

1.1726

1.3728

1.6047

1.8730

2.1829

2.5404

2.9522

3.4259

3.9703

4.5950

17

1.1843

1.4002

1.6528

1.9479

2.2920

2.6928

3.1588

3.7000

4.3276

5.0545

18

1.1961

1.4282

1.7024

2.0258

2.4066

2.8543

3.3799

3.9960

4.7171

5.5599

19

1.2081

1.4568

1.7535

2.1068

2.5270

3.0256

3.6165

4.3157

5.1417

6.1189

20

1.2202

1.4859

1.8061

2.1911

2.6533

3.2071

3.8697

4.6610

5.6044

6.7275

21

1.2324

1.5157

1.8603

2.2788

2.7860

3.3996

4.1406

5.0338

6.1088

7.4002

22

1.2447

1.5460

1.9161

2.3699

2.9253

3.6035

4.4304

5.4365

6.6586

8.1403

23

1.2572

1.5769

1.9736

2.4647

3.0715

3.8197

4.7405

5.8715

7.2579

8.9843

24

1.2697

1.6084

2.0328

2.5633

3.2251

4.0489

5.0724

6.3412

7.9111

9.8497

25

1.2824

1.6406

2.0938

2.6658

3.3864

4.2919

5.4274

6.8485

8.6231

10.8»

26

1.2953

1.6734

2.1566

2.7725

3.5557

4.5494

5.8074

7.3964

9.3992

11.914

27

1.3082

1.7069

2.2213

2.8834

3.7335

4.8223

6.2139

7.9881

10.245

13.11»

28

1.3213

1.7410

2.2879

2.9987

3.9201

5.1117

6.6488

8.6271

11.167

14.421

29

1.3345

1.7758

2.3566

3.1187

4.1161

5.4184

7.1143

9.3173

12.172

15.8Ю

30

1.3478

1.8114

2.4273

3.2434

4.3219

5.7435

7.6123

10.063

13.268

17.449

40

1.4889

2.2080

3.2620

4.8010

7.0400

10.286

14.974

21.725

31.409

45.259

50

1.6446

2.6916

4.3839

7.1067

11.467

18.420

29.457

46.902

74.358

117.39

60

1.8167

3.2810

5.8916

10.520

18.679

32.988

57.946

101.26

176.03

304.48

Пери-од

12%

14%

15%

16%

18%

20%

24%

28%

32%

36%

1

1.1200

1.1400

1.1500

1.1600

1.1800

1.2000

1.2400

1.2800

1.3200

1.3600

2

1.2544

1.2996

1.3225

1.3456

1.3924

1.4400

1.5376

1.6384

1.7424

1.8496

3

1.4049

1.4815

1.5209

1.5609

1.6430

1.7280

1.9066

2.0972

2.3000

2.5155

4

1.5735

1.6890

1.7490

1.8106

1.9388

2.0736

2.3642

2.6844

3.0360

3.4210

5

1.7623

1.9254

2.0114

2.1003

2.2878

2.4883

2.9316

3.4360

4.0075

4.6526

6

1.9738

2.1950

2.3131

2.4364

2.6996

2.9860

3.6352

4.3980

5.2899

6.3275

7

2.2107

2.5023

2.6600

2.8262

3.1855

3.5832

4.5077

5.6295

6.9826

8.6054

8

2.4760

2.8526

3.0590

3.2784

3.7589

4.2998

5.5895

7.2058

9.2170

11.703

9

2.7731

3.2519

3.5179

3.8030

4.4355

5.1598

6.9310

9.2234

12.166

15.917

10

3.1058

3.7072

4.0456

4.4114

5.2338

6.1917

8.5944

11.806

16.060

21.647

11

3.4785

4.2262

4.6524

5.1173

6.1759

7.4301

10.657

15.112

21.199

29.439

12

3.8960

4.8179

5.3503

5.9360

7.2876

8.9161

13.215

19.343

27.983

40.037

13

4.3635

5.4924

6.1528

6.8858

8.5994

10.699

16.386

24.759

36.937

54.451

14

4.8871

6.2613

7.0757

7.9875

10.147

12.839

20.319

31.691

48.757

74.053

15

5.4736

7.1379

8.1371

9.2655

11.974

15.407

25.196

40.565

64.359

100.71

16

6.1304

8.1372

9.3576

10.748

14.129

18.488

31.243

51.923

84.954

136.97

17

6.8660

9.2765

10.761

12.468

16.672

22.186

38.741

66.461

112.14

186.28

18

7.6900

10.575

12.375

14.463

19.673

26.623

48.039

85.071

148.02

253.34

19

8.6128

12.056

14.232

16.777

23.214

31.948

59.568

108.89

195.39

344.54

20

9.6463

13.743

16.367

19.461

27.393

38.338

73.864

139.38

257.92

468.57

21

10.804

15.668

18.822

22.574

32.324

46.005

91.592

178.41

340.45

637.26

22

12.100

17.861

21.645

26.186

38.142

55.206

113.57

228.36

449.39

866.67

23

13.552

20.362

24.891

30.376

45.008

66.247

140.83

292.30

593.20

1178.7

24

15.179

23.212

28.625

35.236

53.109

79.497

174.63

374.14

783.02

1603.0

25

17.000

26.462

32.919

40.874

62.669

95.396

216.54

478.90

1033.6

2180.1

26

19.040

30.167

37.857

47.414

73.949

114.48

268.51

613.00

1364.3

2964.9

27

21.325

34.390

43.535

55.000

87.260

137.37

332.95

784.64

1800.9

4032.3

28

23.884

39.204

50.066

63.800

102.97

164.84

412.86

1004.3

2377.2

5483.9

29

26.750

44.693

57.575

74.009

121.50

197.81

511.95

1285.6

3137,9

7458.1

30

29.960

50.950

66.212

85.850

143.37

237.38

634.82

1645.5

4142.1

10143

40

93.051

188.88

267.86

378.72

750.38

1469.8

5455.9

19427

66521

*

50

289.00

700.23

1083.7

1670.7

3927.4

9100.4

46890

*

*

*

60

897.60

2595.9

4384.0

7370.2

20555

56348

*

*

*